| Revenue | DKK 0 | — |
| EBITDA | DKK -220K | -6% |
| Net profit | DKK 139K | -81% |
| Total assets | DKK 17,4M | +1% |
| Equity | DKK 17,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -4 | -4 | -4 | -18 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -130 | -220 | -0 | -0 | -180 |
| EBITDA | -8 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -18 | -151 | -246 | -203 | -207 | -220 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -18 | -151 | -246 | -203 | -207 | -220 |
| Net financials | 0 | 390 | 356 | 663 | 940 | 1.494 | 1.221 | 834 | 10.620 | 2.092 | -635 | 1.035 | 1.048 | 385 |
| Profit before tax | -7 | 386 | 352 | 660 | 935 | 1.490 | 1.217 | 830 | 10.603 | 1.941 | -881 | 832 | 841 | 165 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 256 | -0 | -0 | 118 | 26 |
| Net profit | -7 | 386 | 352 | 660 | 935 | 1.490 | 1.217 | 830 | 10.603 | 1.685 | -881 | 832 | 723 | 139 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 463 | 815 | 1.473 | 2.368 | 3.825 | 5.100 | 5.791 | 16.299 | 18.156 | 16.970 | 16.884 | 17.272 | 17.425 |
| Equity | 73 | 459 | 811 | 1.469 | 2.364 | 3.821 | 5.096 | 5.788 | 16.282 | 17.856 | 16.862 | 16.429 | 17.153 | 17.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 17 | 299 | 108 | 455 | 119 | 133 |
| Total debt | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 17 | 299 | 108 | 455 | 119 | 133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2011 | — | — |
DM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Stig Mørup | Founder | 0 companies |
| Dorthe Mørup | Founder | 0 companies |