| Revenue | DKK -120K | +25% |
| EBITDA | DKK -120K | -25% |
| Net profit | DKK -2M | -130% |
| Total assets | DKK 73,5M | -5% |
| Equity | DKK 70M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -95 | -17 | -4 | -266 | 0 | -45 | -530 | -96 | -120 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -4 | -4 | -4 | -5 | -95 | -17 | -4 | -266 | -23 | -45 | -530 | -96 | -120 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -4 | -4 | -4 | -5 | -95 | -17 | -4 | -266 | -23 | -45 | -530 | -96 | -120 |
| Net financials | 0 | 880 | 790 | 1.501 | 2.114 | 3.362 | 2.741 | 1.846 | 26.785 | 9.384 | 10.883 | 4.319 | -827 | -1.928 |
| Profit before tax | -7 | 876 | 786 | 1.497 | 2.109 | 3.267 | 2.724 | 1.842 | 26.519 | 9.361 | 10.839 | 3.789 | -924 | -2.048 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -58 | -65 | -5 | -44 | -49 | -40 |
| Net profit | -7 | 876 | 786 | 1.497 | 2.109 | 3.267 | 2.724 | 1.842 | 26.577 | 9.426 | 10.843 | 3.834 | -875 | -2.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 76 | 956 | 1.739 | 3.232 | 5.229 | 8.293 | 10.907 | 12.597 | 76.910 | 83.549 | 86.789 | 84.507 | 77.479 | 73.542 |
| Equity | 73 | 949 | 1.735 | 3.229 | 5.225 | 8.198 | 10.903 | 12.593 | 56.769 | 65.201 | 74.550 | 77.926 | 72.134 | 69.982 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18.400 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 4 | 4 | 4 | 95 | 4 | 4 | 1.741 | 18.348 | 12.240 | 6.581 | 5.345 | 3.559 |
| Total debt | 4 | 8 | 4 | 4 | 4 | 95 | 4 | 4 | 20.141 | 18.348 | 12.240 | 6.581 | 5.345 | 3.559 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Founder | Founder | 2011 | — | — |
DM Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Stig Mørup | Founder | 0 companies |
| Dorthe Mørup | Founder | 0 companies |