| Revenue | DKK 68K | +192% |
| EBITDA | DKK 68K | +192% |
| Net profit | DKK 61K | +323% |
| Total assets | DKK 363K | +26% |
| Equity | DKK 273K | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 26 | -1 | -5 | 49 | 13 | -2 | -11 | 20 | 56 | 23 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 153 | 26 | -1 | -5 | 49 | 13 | -2 | -11 | 20 | 56 | 23 | 68 |
| Depreciation & amort. | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 153 | 21 | -1 | -5 | 49 | 13 | -2 | -11 | 20 | 56 | 23 | 68 |
| Net financials | -116 | -8 | 12 | 5 | 7 | 2 | 10 | -9 | 9 | 36 | -31 | -95 | -8 |
| Profit before tax | -116 | 145 | 33 | 4 | 2 | 51 | 22 | -11 | -2 | 56 | 24 | -26 | 77 |
| Tax | -0 | 38 | -0 | 1 | 1 | 11 | 5 | -0 | -0 | 10 | 20 | 1 | 16 |
| Net profit | -116 | 107 | 33 | 3 | 2 | 40 | 17 | -11 | -2 | 46 | 5 | -27 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138 | 282 | 235 | 232 | 235 | 272 | 277 | 264 | 262 | 306 | 329 | 288 | 363 |
| Equity | 8 | 115 | 139 | 143 | 145 | 184 | 202 | 191 | 189 | 234 | 239 | 212 | 273 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 130 | 168 | 95 | 89 | 91 | 87 | 76 | 73 | 73 | 72 | 90 | 76 | 91 |
| Total debt | 130 | 168 | 95 | 89 | 91 | 87 | 76 | 73 | 73 | 72 | 90 | 76 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|