| Revenue | DKK 8,9M | +7% |
| EBITDA | DKK 1,7M | +69% |
| Net profit | DKK 1,4M | +68% |
| Total assets | DKK 2,8M | +8% |
| Equity | DKK 1,4M | +62% |
| Employees | 16 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.632 | 6.342 | 6.931 | 7.413 | 7.817 | 8.388 | 6.645 | 6.880 | 6.740 | 6.717 | 7.083 | 7.322 | 8.296 | 8.885 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -5.188 | -5.393 | -4.928 | -5.621 | -6.091 | -6.510 | -7.265 | -7.145 |
| EBITDA | 428 | 520 | 1.019 | 678 | 1.006 | 1.613 | 1.457 | 1.487 | 1.812 | 1.096 | 992 | 812 | 1.031 | 1.741 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -13 | -13 | -13 | -13 | -10 | -0 | -0 |
| EBIT | 428 | 520 | 1.019 | 678 | 1.006 | 1.613 | 1.305 | 1.474 | 1.799 | 1.083 | 980 | 802 | 1.031 | 1.741 |
| Net financials | -112 | -45 | 5 | 18 | -2 | 13 | 20 | -1 | 4 | -2 | -13 | 4 | 14 | 13 |
| Profit before tax | 316 | 475 | 1.024 | 696 | 1.004 | 1.626 | 1.325 | 1.473 | 1.803 | 1.081 | 967 | 806 | 1.045 | 1.753 |
| Tax | 79 | 126 | 252 | 163 | 223 | 359 | 293 | 324 | 397 | 240 | 214 | 178 | 231 | 389 |
| Net profit | 237 | 349 | 772 | 532 | 781 | 1.267 | 1.032 | 1.149 | 1.406 | 841 | 752 | 627 | 814 | 1.365 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.311 | 2.636 | 2.537 | 2.283 | 2.679 | 3.391 | 2.886 | 2.764 | 4.265 | 2.897 | 2.221 | 2.192 | 2.579 | 2.796 |
| Equity | 117 | 266 | 138 | 671 | 952 | 1.519 | 1.250 | 1.299 | 1.605 | 946 | 838 | 707 | 894 | 1.445 |
| Long-term debt | 1.000 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.194 | 1.570 | 2.399 | 1.613 | 1.727 | 1.872 | 1.636 | 1.465 | 2.660 | 1.951 | 1.383 | 1.485 | 1.685 | 1.351 |
| Total debt | 2.194 | 2.370 | 2.399 | 1.613 | 1.727 | 1.872 | 1.636 | 1.465 | 2.660 | 1.951 | 1.383 | 1.485 | 1.685 | 1.351 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2025 | |
KAREN ERTMANN HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
| Individual | 20.0% | 20.0% | 2025 | |
Charlotte Rubek Holding ApS | Company | 20.0% | 20.0% | 2025 |
PROJEKTBOLIG.DK ApS | Company | 20.0% | 20.0% | 2025 |
CFR Administration ApS | Company | 20.0% | 20.0% | 2025 |
Bent Riis Ejendom & Invest ApS | Company | 20.0% | 20.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Rubek Jørgensen | Management | 0 companies |
| Pelle Marker | Board of Directors | 0 companies |
| Charlotte Friberg Frylling | Board of Directors | 0 companies |