| Revenue | DKK -345K | +12449% |
| EBITDA | DKK -345K | -97% |
| Net profit | DKK -272K | -99% |
| Total assets | DKK 200K | -49% |
| Equity | DKK -159K | -242% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.230 | 1.188 | 1.230 | 926 | 716 | -3 | -345 |
| Staff expenses | -871 | -520 | -546 | -544 | -547 | -172 | -0 |
| EBITDA | 359 | 668 | 684 | 383 | 169 | -175 | -345 |
| Depreciation & amort. | -336 | -336 | -99 | -87 | -4 | -0 | -0 |
| EBIT | 23 | 332 | 585 | 296 | 166 | -175 | -345 |
| Net financials | -50 | -24 | -7 | -0 | 10 | 0 | -4 |
| Profit before tax | -27 | 308 | 578 | 295 | 176 | -175 | -348 |
| Tax | -7 | 79 | 142 | 67 | 40 | -38 | -77 |
| Net profit | -20 | 229 | 436 | 228 | 135 | -137 | -272 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 545 | 255 | 135 | 400 | 681 | 394 | 200 |
| Equity | -779 | -550 | -114 | 114 | 249 | 112 | -159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.270 | 805 | 249 | 287 | 432 | 281 | 359 |
| Total debt | 1.270 | 805 | 249 | 287 | 432 | 281 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RW Management | Management | 2018 | — | — |
MH Unofficial title | Unofficial title | 2020 | — | — |
IT Founder | Founder | 2011 | — | — |
KC Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JFM A/S | Company | 66.7% | 66.7% | 2015 |
Pecunia Finance Holding ApS | Company | 25.0% | 25.0% | 2015 |
JFM Gruppen ApS | Company | 66.7% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Richard Wraae | Management | 0 companies |
| Martin Holm Land | Unofficial title | 0 companies |
| Ib Thrane | Founder | 0 companies |
| Klaus Christensen | Management | 0 companies |
| Bjarne Werner Munck | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Chairman | 0 companies |
| Per Westergaard Jensen | Board of Directors | 0 companies |
| Jesper Møller Jørgensen | Board of Directors | 0 companies |
| Poul Erik Winther Andersen | Chairman | 0 companies |