| Revenue | DKK 617K | +16% |
| EBITDA | DKK 73K | +2212% |
| Net profit | DKK 22K | +144% |
| Total assets | DKK 878K | +5% |
| Equity | DKK 112K | +24% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.814 | 2.108 | 2.165 | 1.820 | 2.606 | 1.146 | 2.087 | 1.876 | 1.469 | 1.547 | 398 | 383 | 533 | 617 |
| Staff expenses | -1.812 | -977 | -1.187 | -1.620 | -1.129 | -1.117 | -1.304 | -1.422 | -1.195 | -1.171 | -487 | -595 | -530 | -545 |
| EBITDA | 308 | 553 | 720 | -380 | 985 | -365 | 405 | -72 | -229 | 376 | -89 | -212 | 3 | 73 |
| Depreciation & amort. | -37 | -53 | -65 | -65 | -84 | -84 | -75 | -37 | -37 | -18 | -18 | -0 | -0 | -0 |
| EBIT | 271 | 500 | 655 | -445 | 901 | -450 | 330 | -110 | -266 | 358 | -107 | -212 | 3 | 73 |
| Net financials | -1 | 56 | -0 | -2 | 2 | 3 | -3 | 0 | -0 | -10 | -18 | -16 | -52 | -51 |
| Profit before tax | 270 | 556 | 655 | -447 | 902 | -447 | 327 | -110 | -266 | 347 | -125 | -228 | -49 | 22 |
| Tax | 68 | 140 | 163 | -0 | 106 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 202 | 415 | 492 | -447 | 797 | -447 | 327 | -110 | -266 | 347 | -125 | -228 | -49 | 22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 817 | 1.328 | 1.830 | 1.066 | 2.033 | 790 | 1.089 | 883 | 772 | 1.065 | 688 | 1.032 | 838 | 878 |
| Equity | 282 | 698 | 1.190 | 743 | 1.539 | 493 | 820 | 711 | 445 | 792 | 517 | 139 | 90 | 112 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84 | 82 | 0 | 0 |
| Short-term debt | 535 | 630 | 640 | 324 | 493 | 297 | 269 | 173 | 327 | 273 | 87 | 811 | 748 | 767 |
| Total debt | 535 | 630 | 640 | 324 | 493 | 297 | 269 | 173 | 327 | 273 | 172 | 893 | 748 | 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2011 | — | — |
UL Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UJ HOLDING DK ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Janni Katja Gisserup | Management | 0 companies |
| Ulrich Læbo Jørgensen | Management | 0 companies |