| Revenue | — | — |
| EBITDA | DKK 387K | +55% |
| Net profit | DKK 375K | +57% |
| Total assets | DKK 1,2M | +43% |
| Equity | DKK 1,2M | +43% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -6 | -7 | -8 | 96 | 106 | 100 | 167 | 193 | 202 | 250 | 387 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -6 | -7 | -8 | 96 | 106 | 100 | 167 | 193 | 202 | 250 | 387 |
| Net financials | 83 | 58 | 46 | 50 | 59 | 71 | 102 | 114 | 109 | 164 | 196 | 206 | 243 | 379 |
| Profit before tax | 78 | 52 | 40 | 44 | 52 | 63 | 96 | 106 | 100 | 167 | 193 | 203 | 238 | 375 |
| Tax | -2 | -1 | -1 | -1 | -2 | -2 | -1 | -2 | -2 | 1 | -1 | 14 | -0 | -0 |
| Net profit | 80 | 53 | 41 | 45 | 53 | 65 | 97 | 108 | 102 | 167 | 194 | 188 | 238 | 375 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 113 | 167 | 163 | 158 | 174 | 175 | 220 | 273 | 321 | 425 | 562 | 696 | 873 | 1.248 |
| Equity | — | 116 | 157 | 152 | 155 | 168 | 212 | 266 | 313 | 423 | 559 | 689 | 866 | 1.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 50 | 52 | 7 | 6 | 20 | 7 | 8 | 8 | 8 | 3 | 3 | 7 | 7 | 7 |
| Total debt | 50 | 52 | 7 | 6 | 20 | 7 | 8 | 8 | 8 | 3 | 3 | 7 | 7 | 7 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|