| Revenue | DKK 95K | -65% |
| EBITDA | DKK -55K | -121% |
| Net profit | DKK -93K | -155% |
| Total assets | DKK 4,4M | -6% |
| Equity | DKK 1,3M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 66 | 81 | 84 | 72 | 54 | 176 | 175 | 206 | 227 | 269 | 269 | 95 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 97 | 68 | 70 | 104 | 72 | 54 | 176 | 647 | 206 | 275 | 269 | 269 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 68 | 70 | 104 | 72 | 54 | 176 | 647 | 206 | 275 | 269 | 269 | -55 |
| Net financials | -37 | -37 | -35 | -21 | -20 | -51 | -26 | -25 | -98 | -107 | -57 | -53 | -65 |
| Profit before tax | 60 | 31 | 35 | 83 | 51 | 3 | 149 | 622 | 108 | 168 | 212 | 217 | -120 |
| Tax | 14 | 9 | 8 | 18 | 11 | -2 | 36 | 118 | 26 | 60 | 47 | 48 | -27 |
| Net profit | 46 | 22 | 28 | 65 | 40 | 6 | 113 | 504 | 82 | 108 | 166 | 169 | -93 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 958 | 966 | 1.099 | 982 | 968 | 2.780 | 5.018 | 5.653 | 6.144 | 7.613 | 7.601 | 4.640 | 4.368 |
| Equity | 98 | 120 | 147 | 212 | 252 | 258 | 371 | 875 | 957 | 1.066 | 1.231 | 1.400 | 1.307 |
| Long-term debt | 544 | 525 | 644 | 599 | 522 | 1.683 | 1.619 | 1.093 | 3.477 | 2.250 | 2.129 | 2.007 | 1.884 |
| Short-term debt | 315 | 311 | 290 | 134 | 147 | 793 | 2.963 | 3.682 | 1.681 | 4.210 | 4.106 | 1.059 | 1.030 |
| Total debt | 859 | 836 | 934 | 733 | 668 | 2.477 | 4.581 | 4.775 | 5.158 | 6.460 | 6.235 | 3.065 | 2.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
START INVEST ApS | Company | 50.0% | 50.0% | 2011 |
GH-Ejendomme ApS | Company | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Gustav Hedeager Andersen | Management | 0 companies |