| Revenue | DKK 61K | -258% |
| EBITDA | DKK 61K | +258% |
| Net profit | DKK 2M | +316% |
| Total assets | DKK 9,4M | +20% |
| Equity | DKK 9,1M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -8 | -7 | -39 | 61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -6 | -6 | -7 | -9 | -9 | -10 | -8 | -7 | -39 | 61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 |
| EBIT | -5 | -5 | -5 | -6 | -6 | -7 | -9 | -9 | -10 | -8 | -7 | -39 | 57 |
| Net financials | 468 | 7 | -349 | 1 | 43 | 341 | 2.881 | 124 | 1.472 | 1.059 | 816 | 521 | 1.937 |
| Profit before tax | 463 | 1 | -356 | -7 | 37 | 335 | 2.872 | 114 | 1.461 | 1.051 | 809 | 483 | 1.994 |
| Tax | -1 | -0 | -0 | -0 | -2 | -2 | -2 | 5 | 1 | -4 | 12 | 12 | 37 |
| Net profit | 464 | 2 | -355 | -5 | 39 | 337 | 2.874 | 110 | 1.460 | 1.055 | 797 | 471 | 1.957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 960 | 709 | 415 | 370 | 985 | 1.366 | 4.140 | 4.898 | 6.007 | 6.612 | 7.348 | 7.824 | 9.360 |
| Equity | 693 | 696 | 341 | 336 | 944 | 1.281 | 4.103 | 4.159 | 5.567 | 6.565 | 7.304 | 7.716 | 9.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 13 | 74 | 33 | 41 | 84 | 37 | 739 | 441 | 47 | 44 | 108 | 287 |
| Total debt | 267 | 13 | 74 | 33 | 41 | 84 | 37 | 739 | 441 | 47 | 44 | 108 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|