| Revenue | DKK 3K | -216% |
| EBITDA | DKK 3K | +216% |
| Net profit | DKK -30K | +17% |
| Total assets | DKK 1,4M | -6% |
| Equity | DKK 560K | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 1.690 | 2.430 | 3.280 | 7.381 | 8.390 | 5.504 | 919 | -46 | -6 | -7 | -3 | 3 |
| Staff expenses | -342 | -913 | -2.062 | -2.500 | -5.334 | -6.062 | -5.408 | -445 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 777 | 369 | 780 | 2.047 | 657 | 95 | 473 | -46 | -6 | -7 | -3 | 3 |
| Depreciation & amort. | 14 | -23 | -39 | -42 | -105 | -128 | -139 | 0 | -0 | 0 | -0 | -0 | -1 |
| EBIT | -8 | 754 | 330 | 738 | 1.942 | 529 | -44 | 473 | -46 | -6 | -7 | -3 | 2 |
| Net financials | -3 | -3 | -20 | -13 | -7 | -54 | -122 | -95 | -28 | -36 | -35 | -42 | -38 |
| Profit before tax | -5 | 752 | 310 | 725 | 1.935 | 475 | -166 | 378 | -73 | -42 | -42 | -45 | -36 |
| Tax | 3 | 185 | 84 | 176 | 431 | 115 | -9 | 134 | -14 | -9 | -41 | -9 | -6 |
| Net profit | -8 | 566 | 227 | 549 | 1.505 | 360 | -157 | 245 | -60 | -33 | -1 | -36 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 124 | 1.074 | 1.131 | 2.200 | 4.584 | 2.856 | 2.478 | 1.658 | 1.387 | 1.388 | 1.421 | 1.440 | 1.359 |
| Equity | 77 | 643 | 752 | 1.183 | 2.487 | 1.847 | 1.391 | 886 | 736 | 703 | 702 | 666 | 560 |
| Long-term debt | 0 | 21 | 0 | 0 | 0 | 0 | 0 | 621 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 47 | 410 | 379 | 1.017 | 2.096 | 1.004 | 1.087 | 151 | 651 | 684 | 719 | 774 | 799 |
| Total debt | 47 | 431 | 379 | 1.017 | 2.096 | 1.004 | 1.087 | 772 | 651 | 684 | 719 | 774 | 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Founder | Founder | 2011 | — | — |
KK Founder | Founder | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2011 | — | — | |
| Deputy Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aaboe ApS | Company | 50.0% | 50.0% | 2019 |
Thorving Enterprises ApS | Company | 50.0% | 50.0% | 2019 |
IDHolding ApS | Company | 66.7% | 66.7% | 2015 |
Aquila Eye ApS | Company | 15.0% | 15.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Rasmussen | Founder | 0 companies |
| Kim Kristensen | Founder | 0 companies |
| Kasper Bank Thomsen | Board of Directors | 0 companies |
| Torsten Aaboe Andersen | Chairman | 0 companies |
| Esben Thorving Bjerregaard | Deputy Chairman | 0 companies |