| Revenue | DKK 94K | -133% |
| EBITDA | DKK 94K | +133% |
| Net profit | DKK 72K | +133% |
| Total assets | DKK 1M | +61% |
| Equity | DKK -208K | +26% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23 | -56 | -73 | -282 | 94 |
| Staff expenses | -0 | -0 | -1 | -1 | -0 |
| EBITDA | 19 | -56 | -74 | -283 | 94 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | -56 | -74 | -283 | 94 |
| Net financials | -1 | -26 | -9 | 0 | -0 |
| Profit before tax | 18 | -82 | -83 | -283 | 94 |
| Tax | 5 | -15 | -19 | -63 | 22 |
| Net profit | 13 | -68 | -64 | -220 | 72 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 861 | 1.323 | 823 | 634 | 1.020 |
| Equity | 72 | 4 | -60 | -280 | -208 |
| Long-term debt | 200 | 323 | 456 | 456 | 956 |
| Short-term debt | 590 | 996 | 428 | 458 | 273 |
| Total debt | 790 | 1.319 | 883 | 914 | 1.228 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
NN Management | Management | 2011 |
TK Management | Management | 2011 |
| Former (1) | ||
| Audit | 2011 – 2011 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Nicka Nørlund Kirstejn | Management | 0 companies |
| Hans Henrik Aabenhus Berthing | Audit | 0 companies |
| Thomas Kalle Møller Bremer | Management | 0 companies |