| Revenue | DKK 231K | -1854% |
| EBITDA | DKK 231K | +1854% |
| Net profit | DKK 230K | +1366% |
| Total assets | DKK 191K | — |
| Equity | DKK -1,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -2 | -7 | -6 | -9 | -8 | -7 | -7 | — | — | -9 | -20 | -13 | 231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -2 | -0 | -4 | -4 | -8 | -7 | -811 | 2 | -39 | -9 | -20 | -13 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -2 | -0 | -4 | -4 | -8 | -7 | -811 | 2 | -39 | -9 | -20 | -13 | 231 |
| Net financials | 80 | 214 | -96 | 51 | -163 | -51 | -299 | -0 | 10 | 66 | -5 | -292 | -5 | -2 |
| Profit before tax | 72 | 213 | -96 | 48 | -166 | -59 | -306 | -812 | 1 | 57 | -14 | -312 | -18 | 230 |
| Tax | 23 | 1 | 3 | 1 | 3 | -3 | 8 | -2 | -0 | -17 | -0 | -0 | -0 | -0 |
| Net profit | 50 | 213 | -99 | 47 | -169 | -56 | -313 | -810 | 1 | 74 | -14 | -312 | -18 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 227 | 442 | 292 | 256 | 109 | 74 | 777 | 6 | 320 | 252 | 244 | 13 | 0 | 191 |
| Equity | 224 | 340 | 142 | 189 | 19 | -37 | -350 | -1.160 | -1.159 | -1.085 | -1.099 | -1.411 | -1.429 | -1.200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 1.000 | 987 | 970 | 970 | 970 | 970 | 970 |
| Short-term debt | 4 | 103 | 150 | 67 | 90 | 111 | 128 | 166 | 492 | 367 | 373 | 454 | 459 | 421 |
| Total debt | 4 | 103 | 150 | 67 | 90 | 111 | 1.128 | 1.166 | 1.479 | 1.337 | 1.343 | 1.424 | 1.429 | 1.391 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|