| Revenue | DKK 3K | +443% |
| EBITDA | DKK 3K | +443% |
| Net profit | DKK 3K | +443% |
| Total assets | DKK 6K | -32% |
| Equity | DKK -778K | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 465 | 466 | 360 | -21 | 746 | 9 | 33 | 3 | 4 | 119 | 2 | 1 | 3 |
| Staff expenses | -469 | -564 | -348 | -127 | -742 | -4 | -0 | -0 | -0 | -127 | -0 | -0 | -0 |
| EBITDA | -4 | -98 | 12 | -148 | 4 | 5 | 33 | 3 | 4 | -8 | 2 | 1 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -98 | 12 | -148 | 4 | 5 | 33 | 3 | 4 | -8 | 2 | 1 | 3 |
| Net financials | -0 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | -4 | -98 | 12 | -148 | 3 | 5 | 33 | 3 | 4 | -9 | 2 | 1 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -98 | 12 | -148 | 3 | 5 | 33 | 3 | 4 | -9 | 2 | 1 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 141 | 364 | 19 | 183 | 1.106 | 1.176 | 1.242 | 22 | 14 | 6 | 3 | 10 | 6 |
| Equity | -588 | -686 | -674 | -823 | -819 | -814 | -782 | -779 | -775 | -784 | -782 | -782 | -778 |
| Long-term debt | 666 | 996 | 642 | 892 | 1.922 | 1.987 | 1.991 | 800 | 783 | 781 | 782 | 315 | 283 |
| Short-term debt | 64 | 54 | 51 | 113 | 4 | 4 | 33 | 1 | 6 | 9 | 3 | 476 | 502 |
| Total debt | 730 | 1.050 | 694 | 1.005 | 1.926 | 1.990 | 2.024 | 801 | 789 | 790 | 785 | 791 | 785 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
Al Founder | Founder | 2011 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Obel | Chief Executive Officer | 0 companies |
| Anders la Cour | Founder | 0 companies |
| Lars Jonas Grønkjær | Chief Executive Officer | 0 companies |
| Bojan Jokic | Chairman | 0 companies |