| Revenue | DKK -34K | -116% |
| EBITDA | DKK -34K | -116% |
| Net profit | DKK 10K | -95% |
| Total assets | DKK 434K | -58% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 409 | 381 | 872 | 1.131 | 1.176 | 405 | 713 | 442 | 403 | 380 | 208 | -34 |
| Staff expenses | -286 | -0 | -0 | -201 | -589 | -1.140 | -477 | -505 | -73 | -0 | -0 | -0 | -0 |
| EBITDA | 401 | 409 | 381 | 671 | 542 | 36 | -573 | -90 | -95 | 403 | 380 | 208 | -34 |
| Depreciation & amort. | -0 | 0 | 0 | -301 | -301 | -301 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 401 | 409 | 381 | 370 | 241 | -265 | -573 | -90 | -95 | 403 | 380 | 208 | -34 |
| Net financials | -33 | -153 | -147 | -103 | -84 | 139 | -105 | -5 | -59 | -2 | -4 | 0 | 44 |
| Profit before tax | 368 | 256 | 234 | 267 | 157 | -126 | -678 | -94 | -154 | 401 | 376 | 208 | 10 |
| Tax | 103 | 74 | 56 | 56 | 20 | -15 | -117 | -20 | -0 | -0 | 83 | -0 | -0 |
| Net profit | 264 | 219 | 178 | 211 | 137 | -111 | -561 | -74 | -154 | 401 | 293 | 208 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.042 | 4.020 | 3.532 | 4.545 | 4.656 | 4.676 | 1.043 | 1.784 | 2.566 | 2.532 | 2.444 | 1.030 | 434 |
| Equity | 547 | 766 | 944 | 1.155 | 1.292 | 1.180 | 620 | 545 | 391 | 792 | 1.085 | -10 | 0 |
| Long-term debt | 2.654 | 1.237 | 219 | 1.236 | 1.250 | 729 | 55 | 0 | 0 | 0 | 83 | 0 | 0 |
| Short-term debt | 717 | 1.900 | 2.192 | 1.926 | 1.866 | 2.533 | 368 | 1.239 | 2.175 | 1.740 | 1.276 | 1.040 | 434 |
| Total debt | 3.371 | 3.137 | 2.411 | 3.162 | 3.116 | 3.262 | 423 | 1.239 | 2.175 | 1.740 | 1.359 | 1.040 | 434 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
cfm consult aps | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Flørnæss Mortensen | Management | 0 companies |
| Kurt Emil Jacobsen | Board of Directors | 0 companies |
| Leif Reinholdt Erlandsen | Chairman | 0 companies |
| Jesper Egefeld Schimming | Board of Directors | 0 companies |
| Camilla Flørnæss Mortensen | Board of Directors | 0 companies |
| Christian Flørnæss Mortensen | Chairman | 0 companies |
| Christian Janus Erdmann Fürst | Chairman | 0 companies |
| Henrik Egefeld Schimming | Chairman | 0 companies |