| Revenue | DKK -10K | +100% |
| EBITDA | DKK -10K | -100% |
| Net profit | DKK -8K | -100% |
| Total assets | DKK 21K | -27% |
| Equity | DKK -181K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 626 | 408 | 362 | — | -6 | 9 | -5 | -5 | -5 | -5 | -5 | -10 |
| Staff expenses | -891 | -398 | -346 | -32 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -265 | 10 | 15 | 35 | -6 | 9 | -5 | -5 | -5 | -5 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -265 | 10 | 15 | 35 | -6 | 9 | -5 | -5 | -5 | -5 | -5 | -10 |
| Net financials | -12 | -7 | -9 | -10 | -12 | -12 | -10 | -6 | 0 | 0 | 0 | 0 |
| Profit before tax | -276 | 3 | 7 | 24 | -18 | -3 | -15 | -11 | -5 | -5 | -5 | -10 |
| Tax | -0 | -0 | -0 | -0 | 2 | -4 | -15 | -8 | -42 | -1 | -1 | -2 |
| Net profit | -276 | 3 | 7 | 24 | -20 | 2 | 0 | -3 | 37 | -4 | -4 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 211 | 55 | 106 | 120 | 95 | 93 | 103 | 0 | 38 | 33 | 29 | 21 |
| Equity | -196 | -211 | -205 | -180 | -201 | -199 | -199 | -202 | -165 | -169 | -173 | -181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 407 | 266 | 311 | 301 | 295 | 292 | 302 | 202 | 203 | 202 | 202 | 202 |
| Total debt | 407 | 266 | 311 | 301 | 295 | 292 | 302 | 202 | 203 | 202 | 202 | 202 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAD HOLDING ApS | Company | 50.0% | 50.0% | 2011 |
| Individual | 33.3% | 33.3% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hedegaard | Chairman | 0 companies |