| Revenue | DKK -40K | -387% |
| EBITDA | DKK -40K | -387% |
| Net profit | DKK -344K | -24% |
| Total assets | DKK 5,7M | -1% |
| Equity | DKK 564K | -38% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | 188 | 401 | 508 | 261 | 219 | 296 | 330 | 505 | 465 | -105 | 14 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | -0 | -0 |
| EBITDA | 175 | 188 | 401 | 508 | 261 | 219 | 296 | 330 | 505 | 465 | -207 | 14 | -40 |
| Depreciation & amort. | -163 | -164 | -164 | -164 | -164 | -164 | -164 | -164 | -164 | -164 | -164 | -164 | -164 |
| EBIT | 12 | 24 | 237 | 344 | 97 | 54 | 132 | 166 | 341 | 301 | -371 | -150 | -204 |
| Net financials | -219 | -220 | -212 | -162 | -145 | -127 | -129 | -81 | -47 | -47 | -72 | -205 | -235 |
| Profit before tax | -208 | -196 | 25 | 181 | -48 | -73 | 3 | 85 | 294 | 254 | -443 | -356 | -440 |
| Tax | -52 | -17 | 2 | 41 | -10 | -17 | 1 | 10 | 65 | 56 | -97 | -78 | -95 |
| Net profit | -156 | -180 | 23 | 140 | -38 | -56 | 2 | 75 | 229 | 198 | -346 | -278 | -344 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.569 | 7.492 | 7.245 | 7.057 | 6.845 | 6.701 | 6.592 | 6.455 | 6.732 | 6.795 | 6.316 | 5.752 | 5.672 |
| Equity | 269 | 89 | 112 | 252 | 214 | 1.029 | 1.031 | 1.105 | 1.334 | 1.532 | 1.186 | 909 | 564 |
| Long-term debt | 6.472 | 4.568 | 4.522 | 4.478 | 4.400 | 4.216 | 0 | 4.822 | 4.696 | 4.594 | 4.498 | 4.401 | 4.297 |
| Short-term debt | 828 | 2.764 | 2.536 | 2.245 | 2.159 | 1.400 | 5.524 | 488 | 656 | 617 | 574 | 379 | 742 |
| Total debt | 7.300 | 7.332 | 7.058 | 6.723 | 6.559 | 5.617 | 5.524 | 5.310 | 5.352 | 5.211 | 5.072 | 4.780 | 5.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNI-HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Nicolai Ingstrup | Management | 0 companies |