| Revenue | DKK 2K | -120% |
| EBITDA | DKK 2K | +122% |
| Net profit | DKK 2K | +119% |
| Total assets | DKK 5 | +0% |
| Equity | DKK 5 | +100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -65 | -41 | -65 | -27 | — | -71 | -12 | -9 | -18 | -11 | 2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -41 | -65 | -27 | 0 | -71 | -12 | -9 | -18 | -10 | 2 |
| Depreciation & amort. | -30 | -30 | -20 | -0 | -0 | -2.115 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -95 | -71 | -85 | -27 | 0 | -2.185 | -12 | -9 | -18 | -10 | 2 |
| Net financials | -24 | 0 | 0 | -0 | 0 | 0 | 0 | -2 | -0 | -1 | 0 |
| Profit before tax | -119 | -71 | -85 | -27 | 0 | -2.185 | -12 | -11 | -18 | -12 | 2 |
| Tax | -0 | -0 | -74 | -5 | -26 | -204 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -119 | -71 | -11 | -23 | 26 | -1.982 | -12 | -11 | -18 | -12 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 682 | 2.341 | 2.397 | 2.311 | 2.313 | 114 | 17 | 0 | 4 | 0 | 0 |
| Equity | 11 | -110 | 1.637 | 1.614 | 1.620 | -362 | -374 | -385 | -403 | -415 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 670 | 2.451 | 648 | 493 | 490 | 476 | 391 | 385 | 408 | 415 | 0 |
| Total debt | 670 | 2.451 | 648 | 493 | 490 | 476 | 391 | 385 | 408 | 415 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
KM Management | Management | 2011 | — | — |
SL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2013 | |
OPTIMA DENMARK ApS | Company | 10.0% | 10.0% | 2013 |
HAUERBERG HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
MULTI BIOPSY INSTRUMENTS ApS | Company | 10.0% | 10.0% | 2013 |
BUGATTI ApS | Company | 66.7% | 66.7% | 2018 |
MMM INTERNATIONAL ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt Anker Clausen | Chief Executive Officer | 0 companies |
| Kaj Max Nielsen | Management | 0 companies |
| Svend Leon Endresen | Chief Executive Officer | 0 companies |
| Jytte Trine Hauerberg | Chief Executive Officer | 0 companies |
| Bente Kruse Nielsen | Board of Directors | 0 companies |
| Steen Riber | Board of Directors | 0 companies |
| Søren Hauerberg | Board of Directors | 0 companies |
| Christian Dollerup Jensen | Board of Directors | 0 companies |
| Henrik Heering | Board of Directors | 0 companies |