| Revenue | DKK 1,1M | -10% |
| EBITDA | DKK -79K | +31% |
| Net profit | DKK -73K | +54% |
| Total assets | DKK 1,3M | -18% |
| Equity | DKK 115K | -61% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.132 | 666 | 1.295 | 1.169 | 1.058 |
| Staff expenses | -906 | -959 | -1.152 | -1.283 | -1.136 |
| EBITDA | 226 | -293 | 143 | -115 | -79 |
| Depreciation & amort. | -8 | -31 | -31 | -24 | -0 |
| EBIT | 219 | -324 | 112 | -138 | -79 |
| Net financials | -19 | -18 | -15 | -57 | -12 |
| Profit before tax | 199 | -342 | 97 | -195 | -90 |
| Tax | 45 | -75 | 22 | -34 | -17 |
| Net profit | 154 | -267 | 75 | -160 | -73 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.725 | 2.453 | 2.291 | 1.524 | 1.256 |
| Equity | 749 | 482 | 557 | 292 | 115 |
| Long-term debt | 59 | 3 | 3 | 3 | 3 |
| Short-term debt | 1.898 | 1.968 | 1.731 | 1.229 | 1.138 |
| Total debt | 1.957 | 1.971 | 1.734 | 1.232 | 1.141 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JB Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2011 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Former (1) | ||
| Board of Directors | 2011 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Julie Bladt Goodall | Management | 0 companies |
| Brian Blomholt | Chairman | 0 companies |
| Søren Bladt | Board of Directors | 0 companies |
| Jakob Fiellau-Nikolajsen | Board of Directors | 0 companies |
| Inger Brodersen Bach | Board of Directors | 0 companies |