Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
RESTAURANT FLAMMEN - ODENSE ApS
APS
Dissolved
CVR 33392605
Kongensgade 66-68, 5000
Odense C
Restauranter
·
NACE 561010
Est. 2011 · 15 years old
82 employees
Monitor
Share
Denmark
/
Companies
/
Restauranter
/
RESTAURANT FLAMMEN - ODENSE ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
9M
7M
4M
2M
0M
2017: 5M
5M
2017
2018: 5M (0% vs 2017)
5M
0%
2018
2019: 6M (+20% vs 2018)
6M
+20%
2019
2020: 4M (-33% vs 2019)
4M
-33%
2020
2021: 7M (+75% vs 2020)
7M
+75%
2021
EBITDA
DKK millions
2M
1M
-1M
-2M
-3M
2017: -1M
-1M
2017
2018: 0M (+100% vs 2017)
0M
+100%
2018
2019: 1M
1M
2019
2020: -2M (-300% vs 2019)
-2M
-300%
2020
2021: 0M (+100% vs 2020)
0M
+100%
2021
Income statement
DKK thousands
Item
2021
2020
2019
2018
2017
Gross profit
7.393
3.835
6.143
5.117
5.167
Staff expenses
-6.894
-5.642
-5.487
-5.485
-5.828
EBITDA
498
-1.807
656
-367
-661
Depreciation & amort.
-550
-642
-552
-544
-555
EBIT
-52
-2.449
104
-911
-1.217
Net financials
-30
-40
-25
-34
-44
Profit before tax
-82
-2.489
79
-945
-1.260
Tax
-18
-547
17
-205
-264
Net profit
-64
-1.942
62
-739
-996
Balance sheet
DKK thousands
Item
2021
2020
2019
2018
2017
Total assets
3.453
3.398
2.994
3.104
3.652
Equity
81
96
168
106
95
Long-term debt
0
0
0
0
0
Short-term debt
3.372
3.302
2.827
2.998
3.557
Total debt
3.372
3.302
2.827
2.998
3.557
Financial ratios
5-year trend
EBITDA margin (of gross profit)
6,7 %
This company
2017
2021
Equity ratio
2,4 %
This company
38,2 %
Market median
This company
Market median
94% below market
2017
2021
Return on equity
-79,0 %
This company
18,4 %
Market median
This company
Market median
529% below market
2017
2021
Net profit margin (of gross profit)
-0,9 %
This company
2017
2021
Asset turnover (of gross profit)
2,14×
This company
2017
2021
Debt / equity
41,46×
This company
0,62×
Market median
This company
Market median
>999% above market
2017
2021
Annual reports & filings
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
View
PDF
More on RESTAURANT FLAMMEN - ODENSE ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
