| Revenue | DKK -110K | -88% |
| EBITDA | DKK -110K | +88% |
| Net profit | DKK 17K | -78% |
| Total assets | DKK 9,3M | -3% |
| Equity | DKK 7,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -17 | -67 | -37 | -59 | -73 | 529 | 135 | 736 | -9 | -104 | -913 | -110 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -17 | -67 | -37 | -59 | -73 | 529 | 135 | 736 | -9 | -104 | -913 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -17 | -67 | -37 | -59 | -73 | 529 | 135 | 736 | -9 | -104 | -913 | -110 |
| Net financials | 143 | 283 | 309 | 128 | 133 | 221 | -514 | 11 | -617 | 113 | 34 | 712 | 127 |
| Profit before tax | 135 | 266 | 243 | 91 | 74 | 148 | 15 | 146 | 120 | 105 | -69 | -201 | 17 |
| Tax | 34 | 67 | 61 | 23 | 16 | 33 | 3 | 32 | 26 | 23 | -125 | -277 | -0 |
| Net profit | 101 | 200 | 182 | 68 | 58 | 116 | 12 | 114 | 93 | 82 | 56 | 76 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.464 | 2.083 | 2.768 | 3.562 | 6.020 | 6.653 | 6.687 | 8.409 | 9.193 | 9.629 | 10.037 | 9.610 | 9.326 |
| Equity | 1.139 | 1.877 | 2.059 | 2.679 | 3.944 | 4.059 | 5.509 | 7.002 | 7.175 | 7.257 | 7.313 | 7.719 | 7.736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 756 | 1.347 | 0 | 0 |
| Short-term debt | 325 | 206 | 709 | 883 | 2.058 | 2.549 | 1.135 | 1.364 | 1.852 | 1.550 | 1.378 | 1.891 | 1.589 |
| Total debt | 325 | 206 | 709 | 883 | 2.058 | 2.549 | 1.135 | 1.364 | 1.952 | 2.305 | 2.724 | 1.891 | 1.589 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Belfastvej Invest APS | Company | 66.7% | 66.7% | 2025 |
| Individual | 20.0% | 20.0% | 2015 | |
| Individual | 0.0% | 66.7% | 2015 | |
J. A. A. ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|