| Revenue | DKK 0 | — |
| EBITDA | DKK -13K | +3% |
| Net profit | DKK 4M | +9% |
| Total assets | DKK 23M | +12% |
| Equity | DKK 21,9M | +12% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -12 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -12 | -13 | -12 |
| Net financials | 6.073 | 2.202 | 2.790 | 3.726 | 4.069 |
| Profit before tax | 6.064 | 2.193 | 2.778 | 3.713 | 4.057 |
| Tax | -5 | -2 | -5 | 9 | 15 |
| Net profit | 6.069 | 2.195 | 2.784 | 3.704 | 4.042 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.550 | 14.199 | 16.995 | 20.527 | 23.049 |
| Equity | 12.798 | 13.529 | 15.998 | 19.584 | 21.925 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.753 | 670 | 997 | 943 | 1.124 |
| Total debt | 1.753 | 670 | 997 | 943 | 1.124 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
PA Management | Management | 2011 – 2011 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2014 | |
| Former (1) | ||
| Board of Directors | 2011 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |
| Frank Erik Johannes Beerthuis | Board of Directors | 0 companies |
| Helle Mørch Tangemann | Board of Directors | 0 companies |