| Revenue | DKK -56K | +68% |
| EBITDA | DKK -56K | -68% |
| Net profit | DKK 4,2M | +125% |
| Total assets | DKK 33,6M | +16% |
| Equity | DKK 31,9M | +15% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -11 | -11 | -11 | — | -9 | -0 | -10 | -13 | -14 | -15 | -17 | -33 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | -11 | -11 | -11 | 2.047 | -9 | -0 | -10 | -13 | -14 | -15 | -17 | -33 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | -11 | -11 | -11 | 2.047 | -9 | -0 | -10 | -13 | -14 | -15 | -17 | -33 | -56 |
| Net financials | 0 | 0 | -135 | 2.361 | -1.139 | 0 | 564 | -1.081 | 2.100 | 3.919 | 3.014 | 3.880 | 3.175 | 1.896 | 4.139 |
| Profit before tax | — | — | -146 | 2.350 | -1.150 | 2.047 | 555 | -1.081 | 2.090 | 3.906 | 3.000 | 3.865 | 3.158 | 1.862 | 4.083 |
| Tax | -0 | -0 | -0 | 2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -107 |
| Net profit | — | — | -146 | 2.349 | -1.150 | 2.047 | 555 | -1.081 | 2.090 | 3.906 | 3.000 | 3.865 | 3.158 | 1.862 | 4.190 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 11.182 | 13.070 | 11.732 | 13.951 | 14.416 | 13.966 | 16.506 | 16.305 | 19.492 | 23.492 | 25.891 | 28.977 | 33.612 |
| Equity | — | — | 9.191 | 11.409 | 10.467 | 80 | 14.024 | 13.241 | 15.626 | 15.483 | 18.383 | 22.649 | 25.876 | 27.739 | 31.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 235 |
| Short-term debt | 0 | 0 | 1.991 | 1.661 | 1.265 | 0 | 392 | 725 | 880 | 823 | 1.109 | 842 | 15 | 1.239 | 1.449 |
| Total debt | 0 | 0 | 1.991 | 1.661 | 1.265 | 0 | 392 | 725 | 880 | 823 | 1.109 | 842 | 15 | 1.239 | 1.684 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|