| Revenue | DKK -13K | +6% |
| EBITDA | DKK -13K | -6% |
| Net profit | DKK 4,5M | +133% |
| Total assets | DKK 21,8M | +26% |
| Equity | DKK 20,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -8 | -7 | -5 | -5 | -20 | -10 | -13 | -10 | -10 | -12 | -13 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -8 | -7 | -5 | -5 | -20 | -10 | -13 | -10 | -10 | -12 | -13 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -8 | -7 | -5 | -5 | -20 | -10 | -13 | -10 | -10 | -12 | -13 | -13 |
| Net financials | 0 | 0 | 19 | 426 | 568 | 819 | 634 | -40 | 1.225 | 3.383 | 3.362 | 1.389 | 1.929 | 4.489 |
| Profit before tax | -6 | -7 | 12 | 419 | 563 | 814 | 615 | -50 | 1.212 | 3.373 | 3.352 | 1.378 | 1.916 | 4.476 |
| Tax | -1 | -2 | -2 | -2 | -1 | 1 | -16 | -63 | -49 | -34 | -21 | -8 | -8 | -0 |
| Net profit | -5 | -5 | 14 | 420 | 564 | 813 | 631 | 14 | 1.260 | 3.406 | 3.373 | 1.386 | 1.925 | 4.476 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.248 | 1.257 | 1.267 | 3.934 | 4.723 | 5.817 | 9.789 | 12.859 | 10.433 | 13.591 | 15.915 | 16.046 | 17.266 | 21.817 |
| Equity | 1.236 | 1.230 | 1.244 | 3.782 | 4.320 | 5.015 | 5.534 | 5.436 | 6.587 | 9.888 | 13.123 | 14.380 | 16.187 | 20.536 |
| Long-term debt | 0 | 0 | 0 | 128 | 326 | 470 | 2.936 | 2.169 | 1.750 | 1.521 | 884 | 366 | 387 | 1.070 |
| Short-term debt | 13 | 27 | 23 | 24 | 77 | 333 | 1.320 | 5.255 | 2.096 | 2.182 | 1.908 | 1.299 | 693 | 211 |
| Total debt | 13 | 27 | 23 | 152 | 403 | 802 | 4.256 | 7.424 | 3.847 | 3.702 | 2.792 | 1.666 | 1.080 | 1.282 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|