| Revenue | DKK -10K | -38% |
| EBITDA | DKK -10K | +38% |
| Net profit | DKK 18K | +152% |
| Total assets | DKK 6,6M | -7% |
| Equity | DKK 6,1M | -4% |
| Employees | — | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | -6 | -3 | -3 | 46 | 47 | -5 | -5 | -4 | -7 | -31 | -16 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 0 | -6 | -3 | -3 | 46 | 47 | -5 | -5 | -4 | -7 | -31 | -16 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | -6 | -3 | -3 | 46 | 47 | -5 | -5 | -4 | -7 | -31 | -16 | -10 |
| Net financials | -5 | 386 | -125 | -320 | -78 | -3.964 | 0 | 0 | 163 | 224 | 645 | 830 | 528 | 7 | -4 |
| Profit before tax | -5 | 386 | -125 | -166 | -42 | -1.985 | 46 | 47 | 159 | 219 | 641 | 823 | 497 | -9 | -13 |
| Tax | -0 | 2 | -0 | -0 | -0 | -0 | 8 | -4 | -1 | -1 | -4 | -28 | -19 | 26 | -32 |
| Net profit | -5 | 383 | -125 | -166 | -42 | -1.985 | 38 | 51 | 160 | 220 | 645 | 850 | 516 | -35 | 18 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 215 | 598 | 170 | 39 | 0 | 0 | 46 | 63 | 491 | 938 | 1.362 | 8.828 | 2.538 | 7.170 | 6.649 |
| Equity | 75 | 464 | -51 | -227 | -269 | -2.254 | -2.216 | -183 | 289 | 509 | 1.154 | 2.004 | 2.120 | 6.377 | 6.145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 | 381 |
| Short-term debt | 140 | 135 | 221 | 266 | 269 | 272 | 280 | 246 | 202 | 429 | 208 | 6.824 | 418 | 751 | 123 |
| Total debt | 140 | 135 | 221 | 266 | 269 | 272 | 280 | 246 | 202 | 429 | 208 | 6.824 | 418 | 793 | 504 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|