| Revenue | DKK 39K | -88% |
| EBITDA | DKK 37K | +499% |
| Net profit | DKK 2K | +110% |
| Total assets | DKK 90K | -55% |
| Equity | DKK -22K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 521 | 377 | 122 | 96 | 492 | 243 | 465 | 329 | 39 |
| Staff expenses | -524 | -105 | -122 | -185 | -375 | -344 | -363 | -280 | -2 |
| EBITDA | -3 | 272 | 0 | -89 | 117 | -101 | 16 | -9 | 37 |
| Depreciation & amort. | -10 | -9 | -0 | -0 | -20 | -25 | -2 | -16 | -0 |
| EBIT | -12 | 263 | 0 | -89 | 97 | -126 | 14 | -25 | 37 |
| Net financials | -34 | -32 | -3 | 0 | -5 | 0 | -1 | -1 | -0 |
| Profit before tax | -46 | 231 | -3 | -89 | 91 | -126 | 13 | -26 | 37 |
| Tax | 23 | 100 | -61 | -20 | 20 | -26 | -3 | -6 | 35 |
| Net profit | -69 | 131 | 59 | -69 | 71 | -101 | 16 | -20 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 258 | 88 | 247 | 219 | 252 | 176 | 235 | 199 | 90 |
| Equity | -300 | -169 | -110 | -180 | 80 | -21 | -3 | -24 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 558 | 257 | 358 | 399 | 172 | 197 | 239 | 223 | 112 |
| Total debt | 558 | 257 | 358 | 399 | 172 | 197 | 239 | 223 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2014 | — | — |
JM Management | Management | 2011 | — | — |
ML Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEMANN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
LIMANN HOLDING ApS | Company | 100.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Limann | Management | 0 companies |
| Jens Michael Damm | Management | 0 companies |
| Malene Lemann | Management | 0 companies |