| Revenue | DKK -8K | +500% |
| EBITDA | DKK -8K | -500% |
| Net profit | DKK 958K | +9% |
| Total assets | DKK 1,4M | +40% |
| Equity | DKK 1,4M | +40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -6 | -4 | -3 | -3 | -3 | 0 | 0 | — | — | 4 | -1 | -1 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -6 | -4 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 4 | -1 | -1 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -6 | -4 | -3 | -3 | -3 | 0 | 0 | 0 | 0 | 4 | -1 | -1 | -7 |
| Net financials | -20 | -19 | 0 | 0 | 0 | 0 | 4 | 34 | 32 | -71 | 46 | 95 | 883 | 966 |
| Profit before tax | -23 | -25 | -4 | -3 | -3 | -3 | 4 | 34 | 32 | -71 | 50 | 94 | 882 | 958 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -23 | -25 | -4 | -3 | -3 | -3 | 4 | 34 | 32 | -71 | 50 | 94 | 882 | 958 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 36 | 32 | 29 | 26 | 21 | 26 | 61 | 93 | 0 | 46 | 141 | 1.025 | 1.439 |
| Equity | 57 | 31 | 27 | 24 | 21 | 18 | 22 | 56 | 88 | -5 | 45 | 139 | 1.021 | 1.429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 5 | 5 | 5 | 5 | 3 | 5 | 5 | 5 | 5 | 1 | 3 | 4 | 11 |
| Total debt | 4 | 5 | 5 | 5 | 5 | 3 | 5 | 5 | 5 | 5 | 1 | 3 | 4 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FF Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Feilskov | Audit | 0 companies |