| Revenue | DKK -17K | -28% |
| EBITDA | DKK -17K | +28% |
| Net profit | DKK 1,5M | +3558% |
| Total assets | DKK 2,4M | +183% |
| Equity | DKK 2M | +326% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -12 | -12 | -16 | -11 | -14 | -31 | -31 | -22 | -11 | -14 | -22 | -24 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -12 | -12 | -16 | -11 | -14 | -31 | -31 | -22 | -11 | -14 | -22 | -24 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -12 | -12 | -16 | -11 | -14 | -31 | -31 | -22 | -11 | -14 | -22 | -24 | -17 |
| Net financials | 0 | -35 | 28 | 429 | 614 | 1.957 | 724 | -528 | 643 | -598 | 711 | -2.440 | 66 | 1.551 |
| Profit before tax | -14 | -46 | 16 | 412 | 603 | 1.943 | 692 | -559 | 620 | -609 | 697 | -2.463 | 42 | 1.534 |
| Tax | -8 | -7 | -0 | -8 | -7 | -5 | 0 | -1 | -3 | 11 | -0 | -0 | -0 | -4 |
| Net profit | -6 | -39 | 21 | 420 | 609 | 1.948 | 692 | -558 | 624 | -620 | 697 | -2.463 | 42 | 1.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 73 | 64 | 91 | 684 | 1.430 | 3.485 | 3.854 | 2.706 | 3.324 | 2.663 | 3.337 | 905 | 847 | 2.396 |
| Equity | -220 | -259 | -239 | 182 | 791 | 2.739 | 3.325 | 2.659 | 3.283 | 2.550 | 3.132 | 552 | 472 | 2.010 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 |
| Short-term debt | 294 | 323 | 330 | 502 | 639 | 746 | 529 | 46 | 41 | 112 | 205 | 353 | 375 | 286 |
| Total debt | 294 | 323 | 330 | 502 | 639 | 746 | 529 | 46 | 41 | 112 | 205 | 353 | 375 | 386 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Starcke | Founder | 0 companies |