| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3,2M | -7% |
| Total assets | DKK 8M | -31% |
| Equity | DKK -10M | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | -3 | -11 | -12 | -9 | -9 | — | -3.509 | -821 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | 937 | 1.362 | 649 | 894 | 205 | -9 | 0 | -3.509 | -821 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.573 | 3.073 |
| EBIT | -3 | 937 | 1.362 | 649 | 894 | 205 | -9 | 0 | -3.509 | -3.394 | -3.073 |
| Net financials | 424 | 943 | 1.363 | 660 | 918 | 214 | -20 | 865 | -5.969 | 369 | -171 |
| Profit before tax | 422 | 940 | 1.358 | 649 | 906 | 205 | -29 | 865 | -9.477 | -3.025 | -3.244 |
| Tax | 110 | 227 | 331 | 148 | 209 | 41 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 311 | 713 | 1.029 | 500 | 697 | 163 | -29 | 865 | -9.477 | -3.025 | -3.244 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 1.308 | 2.761 | 4.759 | 7.951 | 9.438 | 7.300 | 10.609 | 1.440 | 11.578 | 8.000 |
| Equity | 523 | 924 | 1.954 | 4.037 | 4.734 | 4.898 | 4.869 | 5.734 | -3.744 | -6.769 | -10.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 267 | 383 | 1.056 | 784 | 3.216 | 4.541 | 2.431 | 4.875 | 5.184 | 18.347 | 18.013 |
| Total debt | 267 | 383 | 808 | 722 | 3.216 | 4.541 | 2.431 | 4.875 | 5.184 | 18.347 | 18.013 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Unofficial title | Unofficial title | 2023 | — | — |
FY Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Cathrine Ohff Wollenberg Zittan | Unofficial title | 0 companies |
| Fatma Yandim | Unofficial title | 0 companies |