| Revenue | DKK 10K | -166% |
| EBITDA | DKK 8K | +148% |
| Net profit | DKK -7K | +86% |
| Total assets | DKK 276K | +17% |
| Equity | DKK -631K | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.546 | 2.340 | 1.342 | 606 | 155 | -15 | 10 |
| Staff expenses | -5.250 | -3.917 | -3.788 | -1.409 | -0 | -0 | -0 |
| EBITDA | -2.704 | -1.577 | -2.446 | -802 | 155 | -17 | 8 |
| Depreciation & amort. | -106 | -122 | -111 | -114 | -0 | -0 | -0 |
| EBIT | -2.810 | -1.699 | -2.557 | -917 | 155 | -17 | 8 |
| Net financials | -4 | -155 | -127 | -78 | -72 | -63 | -23 |
| Profit before tax | -1.412 | -927 | -2.684 | -995 | 81 | -80 | -15 |
| Tax | 701 | 463 | -671 | -210 | 20 | -33 | -8 |
| Net profit | -2.113 | -1.391 | -2.013 | -785 | 62 | -47 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.584 | 2.178 | 2.016 | 970 | 794 | 236 | 276 |
| Equity | -1.613 | 167 | 146 | -639 | -578 | -624 | -631 |
| Long-term debt | 0 | 0 | 0 | 0 | 20 | 0 | 0 |
| Short-term debt | 3.197 | 2.011 | 1.870 | 1.610 | 1.353 | 860 | 907 |
| Total debt | 3.197 | 2.011 | 1.870 | 1.610 | 1.372 | 860 | 907 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LB Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MILITARY EQUIPMENT DENMARK A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kjærgaard Hjulmann | Chief Executive Officer | 0 companies |
| Leif Braae | Management | 0 companies |
| Mogens Rasmus Mogensen | Board of Directors | 0 companies |
| Peter Martin Skjold Jensen | Board of Directors | 0 companies |
| Kim Hansen | Board of Directors | 0 companies |
| Niels Møller Nielsen | Board of Directors | 0 companies |
| Bent Arly Olsen | Board of Directors | 0 companies |