| Revenue | DKK 68K | -7% |
| EBITDA | DKK 68K | -7% |
| Net profit | DKK 68K | +12% |
| Total assets | DKK 97K | +77% |
| Equity | DKK 26K | +162% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 54 | 182 | 736 | 695 | 465 | 591 | -259 | -77 | -95 | -125 | -96 | -83 | 74 | 68 |
| Staff expenses | -0 | -19 | -284 | -513 | -576 | -448 | -510 | -46 | -32 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 35 | -103 | 223 | 119 | 17 | 81 | -305 | -109 | -95 | -125 | -96 | -83 | 74 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 35 | -103 | 223 | 119 | 17 | 81 | -305 | -109 | -95 | -125 | -96 | -83 | 74 | 68 |
| Net financials | 0 | -4 | -3 | -4 | -1 | -1 | 0 | -1 | -0 | -0 | -0 | -0 | -1 | -13 | -0 |
| Profit before tax | -6 | 31 | -106 | 219 | 118 | 16 | 81 | -305 | -109 | -95 | -125 | -96 | -84 | 61 | 68 |
| Tax | -2 | 8 | -142 | 54 | 47 | 16 | 31 | -98 | 51 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -5 | 23 | 36 | 165 | 72 | -1 | 50 | -208 | -160 | -95 | -125 | -96 | -84 | 61 | 68 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 411 | 160 | 2.092 | 3.500 | 798 | 1.028 | 770 | 174 | 131 | 63 | 39 | 13 | 16 | 55 | 97 |
| Equity | 322 | 25 | 61 | 226 | 298 | 298 | 347 | 140 | -20 | -115 | -6 | -80 | -103 | -42 | 26 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109 | 159 | 0 | 26 | 68 | 68 | 0 |
| Short-term debt | 89 | 135 | 2.030 | 3.273 | 500 | 731 | 422 | 35 | 42 | 19 | 46 | 68 | 51 | 29 | 71 |
| Total debt | 89 | 135 | 2.030 | 3.273 | 500 | 731 | 422 | 35 | 151 | 179 | 46 | 93 | 119 | 97 | 71 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
TT Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUMAN OFFICE ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Steven Toghill | Chief Executive Officer | 0 companies |
| Thomas Tristan Havdal Fleurquin | Management | 0 companies |
| Kristoffer Buck Bramsen | Chairman | 0 companies |