| Revenue | DKK -79K | +44% |
| EBITDA | DKK -79K | -44% |
| Net profit | DKK -65K | -63% |
| Total assets | DKK 1,2M | -5% |
| Equity | DKK 972K | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -5 | 106 | 110 | 45 | 32 | 711 | 87 | 459 | 311 | 251 | 66 | -55 | -79 |
| Staff expenses | -0 | -15 | -147 | -90 | -152 | -107 | -111 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -20 | -41 | 20 | -107 | -76 | 599 | 86 | 400 | 262 | 180 | -32 | -55 | -79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -20 | -41 | 20 | -107 | -76 | 599 | 86 | 400 | 262 | 180 | -32 | -55 | -79 |
| Net financials | 40 | 2 | 2 | 2 | -0 | 0 | -2 | -2 | 12 | 10 | 11 | 14 | 15 | 14 |
| Profit before tax | -44 | -18 | -39 | 22 | -107 | -76 | 597 | 84 | 413 | 273 | 191 | -18 | -40 | -65 |
| Tax | -0 | -0 | -8 | 6 | -23 | -16 | -28 | -0 | 6 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -44 | -18 | -30 | 17 | -84 | -60 | 625 | 84 | 407 | 273 | 191 | -18 | -40 | -65 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 136 | 94 | 150 | 142 | 147 | 682 | 754 | 1.087 | 1.254 | 1.348 | 1.235 | 1.238 | 1.177 |
| Equity | 35 | 17 | -14 | 3 | -81 | -140 | 485 | 569 | 896 | 1.064 | 1.155 | 1.037 | 1.037 | 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 119 | 108 | 147 | 223 | 287 | 197 | 185 | 191 | 190 | 194 | 198 | 201 | 205 |
| Total debt | 2 | 119 | 108 | 147 | 223 | 287 | 197 | 185 | 191 | 190 | 194 | 198 | 201 | 205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|