| Revenue | DKK -22K | -103% |
| EBITDA | DKK -91K | +96% |
| Net profit | DKK -164K | +92% |
| Total assets | DKK 150K | -63% |
| Equity | DKK -4,1M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.553 | 3.332 | 1.630 | 1.823 | -1.472 | 741 | -22 |
| Staff expenses | -5.180 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 578 | 504 | -494 | -81 | -3.676 | -2.575 | -91 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 578 | 504 | -494 | -81 | -3.676 | -2.575 | -91 |
| Net financials | -64 | -65 | -20 | -25 | -67 | -134 | -119 |
| Profit before tax | 514 | 439 | -514 | -106 | -3.743 | -2.709 | -210 |
| Tax | 130 | 92 | -135 | -39 | -822 | -593 | -46 |
| Net profit | 384 | 347 | -379 | -67 | -2.921 | -2.116 | -164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.639 | 4.100 | 3.199 | 4.301 | 5.132 | 402 | 150 |
| Equity | 1.233 | 1.580 | 1.201 | 1.134 | -1.787 | -3.903 | -4.067 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.871 | 2.192 | 1.720 | 2.944 | 6.695 | 4.305 | 4.217 |
| Total debt | 3.871 | 2.192 | 1.720 | 2.944 | 6.695 | 4.305 | 4.217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SV Management | Management | 2011 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2011 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMHUSDALEN ApS | Company | 25.0% | 25.0% | 2011 |
F. E. BORDING A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Viktor Pedersen | Management | 0 companies |
| Anders Hviid Schack | Chief Executive Officer | 0 companies |
| Mikael Dalsgaard Løgstrup | Deputy Chairman | 0 companies |
| Bernt Johan Qvistgaard Therp | Board of Directors | 0 companies |
| Hans Holger Therp | Chairman | 0 companies |