| Revenue | DKK 71K | -127% |
| EBITDA | DKK 71K | +127% |
| Net profit | DKK 44K | +116% |
| Total assets | DKK 19K | +503% |
| Equity | DKK -2,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -82 | -153 | -84 | -145 | -182 | -182 | -121 | -128 | -115 | -169 | -250 | -269 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -82 | -153 | -84 | -145 | -182 | -182 | -121 | -128 | -115 | -169 | -250 | -269 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -82 | -153 | -84 | -145 | -182 | -182 | -121 | -128 | -115 | -169 | -250 | -269 | 71 |
| Net financials | 0 | -22 | -21 | -25 | -22 | 0 | -24 | -25 | -23 | -30 | -29 | -2 | -28 |
| Profit before tax | -82 | -175 | -104 | -169 | -204 | -182 | -145 | -153 | -138 | -199 | -279 | -271 | 44 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -82 | -175 | -104 | -169 | -204 | -182 | -145 | -153 | -138 | -199 | -279 | -271 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 8 | 6 | 5 | 2 | 3 | 18 | 6 | 1 | 5 | 39 | 3 | 19 |
| Equity | -290 | -466 | -570 | -739 | -945 | -1.153 | -1.298 | -1.451 | -1.589 | -1.788 | -2.066 | -2.337 | -2.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 325 | 473 | 576 | 744 | 947 | 1.156 | 1.316 | 1.456 | 1.590 | 1.793 | 2.105 | 2.341 | 2.313 |
| Total debt | 325 | 473 | 576 | 744 | 947 | 1.156 | 1.316 | 1.456 | 1.590 | 1.793 | 2.105 | 2.341 | 2.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Peter Steen Madsen | Management | 0 companies |
| Allan Koch | Chairman | 0 companies |