| Revenue | DKK 2,2M | -26% |
| EBITDA | DKK -8M | +86% |
| Net profit | DKK -30,4M | -116% |
| Total assets | DKK 476,9M | -6% |
| Equity | DKK 471,9M | -6% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Revenue | — | 2.635 | 2.991 | 2.206 |
| Staff expenses | -5.310 | -11.183 | -56.972 | -8.723 |
| EBITDA | -7.019 | -11.140 | -55.625 | -8.010 |
| Depreciation & amort. | -0 | 292 | -858 | -11.203 |
| EBIT | -7.019 | -11.431 | -56.483 | -19.213 |
| Net financials | 9.679 | 27.324 | 238.806 | -11.157 |
| Profit before tax | 3.045 | 15.893 | 182.323 | -30.370 |
| Tax | 844 | -3.317 | -4.636 | -0 |
| Net profit | 2.200 | 19.210 | 186.959 | -30.370 |
| Item | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|
| Total assets | 302.004 | 320.806 | 507.586 | 476.922 |
| Equity | 296.213 | 315.317 | 502.276 | 471.907 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 5.790 | 5.445 | 5.310 | 5.016 |
| Total debt | 5.790 | 5.445 | 5.310 | 5.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2018 | — | — |
IE Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SIGURD OG MARGIT ESPERSENS FAMILIEFOND | Company | 5.0% | 5.0% | 2011 |
IE HOLDING, HIRTSHALS A/S | Company | 90.0% | 90.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Bennedsen | Management | 0 companies |
| Iver Espersen | Chief Executive Officer | 0 companies |
| Peter Grandjean Bamberger | Board of Directors | 0 companies |
| Knud-Erik Borup | Board of Directors | 0 companies |
| Jan Peter Seeberg Erlund | Board of Directors | 0 companies |
| Henrik Holm Nielsen | Board of Directors | 0 companies |
| Niels Linde Espersen | Board of Directors | 0 companies |
| Hans Jørgen Kaptain | Chairman | 0 companies |