| Revenue | DKK -10K | -79% |
| EBITDA | DKK -10K | +79% |
| Net profit | DKK -552K | -269% |
| Total assets | DKK 1,1M | -33% |
| Equity | DKK 740K | -48% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | 7 | -3 | 41 | -5 | -1 | -4 | -6 | -8 | -10 | -46 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -72 | -8 | 7 | -3 | 41 | -5 | -1 | -4 | -6 | -8 | -10 | -46 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -72 | -8 | 7 | -3 | 41 | -5 | -1 | -4 | -6 | -8 | -10 | -46 | -10 |
| Net financials | 214 | 240 | 317 | 383 | 376 | 419 | 71 | -240 | 14 | 214 | 182 | 372 | -542 |
| Profit before tax | 141 | 232 | 324 | 380 | 417 | 414 | 69 | -244 | 8 | 206 | 172 | 326 | -552 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 141 | 232 | 324 | 380 | 417 | 414 | 69 | -244 | 8 | 206 | 172 | 326 | -552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 718 | 896 | 1.274 | 1.432 | 1.743 | 1.729 | 1.457 | 1.349 | 1.339 | 1.439 | 1.685 | 1.122 |
| Equity | 454 | 554 | 815 | 1.116 | 1.424 | 1.736 | 1.699 | 1.363 | 1.175 | 1.171 | 1.217 | 1.414 | 740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 275 |
| Short-term debt | 185 | 164 | 82 | 158 | 8 | 8 | 31 | 94 | 174 | 168 | 222 | 220 | 107 |
| Total debt | 185 | 164 | 82 | 158 | 8 | 8 | 31 | 94 | 174 | 168 | 222 | 270 | 382 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|