| Revenue | DKK -19K | -20% |
| EBITDA | DKK -19K | +20% |
| Net profit | DKK -27K | -107% |
| Total assets | DKK 4,9M | -1% |
| Equity | DKK 4,9M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.022 | 691 | 332 | 517 | 653 | 1.168 | -23 | -15 | -10 | -11 | -12 | -12 | -23 | -19 |
| Staff expenses | -520 | -745 | -536 | -516 | -516 | -615 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 496 | -60 | -211 | -6 | 65 | 553 | -24 | -15 | -10 | -11 | -12 | -12 | -23 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 496 | -60 | -211 | -6 | 60 | 553 | -24 | -15 | -10 | -11 | -12 | -12 | -23 | -19 |
| Net financials | 49 | 60 | 16 | 63 | 258 | 194 | -3 | 339 | 124 | 443 | 1.404 | 960 | 436 | -17 |
| Profit before tax | 545 | -1 | -194 | 58 | 318 | 748 | -26 | 324 | 114 | 432 | 1.392 | 947 | 413 | -36 |
| Tax | 124 | -15 | -51 | 5 | 13 | 120 | -5 | 2 | 10 | -4 | -12 | 24 | 35 | -9 |
| Net profit | 421 | 15 | -143 | 53 | 305 | 628 | -21 | 322 | 104 | 436 | 1.404 | 924 | 378 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.271 | 1.224 | 1.026 | 1.087 | 1.355 | 2.032 | 1.765 | 1.995 | 2.078 | 2.660 | 3.869 | 4.635 | 4.962 | 4.934 |
| Equity | — | 1.102 | 909 | 912 | 1.217 | 1.793 | 1.720 | 1.988 | 2.037 | 2.416 | 3.763 | 4.628 | 4.944 | 4.850 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 73 | 67 | 125 | 138 | 238 | 46 | 8 | 41 | 244 | 106 | 8 | 17 | 84 |
| Total debt | 84 | 73 | 117 | 176 | 138 | 238 | 46 | 8 | 41 | 244 | 106 | 8 | 17 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|