| Revenue | DKK -185K | -50% |
| EBITDA | DKK -185K | +83% |
| Net profit | DKK -6M | -31% |
| Total assets | DKK 300,9M | -4% |
| Equity | DKK 294,6M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -8 | -10 | -12 | -28 | -56 | -48 | -221 | -362 | -627 | -8.945 | -371 | -185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -228 | -105 | -687 | -0 |
| EBITDA | -2 | -8 | -10 | -12 | -28 | -56 | -48 | -221 | -377 | -855 | -9.050 | -1.058 | -185 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -8 | -10 | -12 | -28 | -56 | -48 | -221 | -377 | -855 | -9.050 | -1.058 | -185 |
| Net financials | 1.425 | 1.925 | 4.535 | 5.622 | 26.191 | 4.864 | 3.668 | 6.863 | 10.759 | 96.393 | 185.730 | -3.469 | -4.034 |
| Profit before tax | 1.463 | 1.918 | 4.525 | 5.610 | 26.163 | 4.808 | 3.620 | 6.642 | 10.382 | 95.538 | 176.679 | -4.527 | -4.218 |
| Tax | 20 | -21 | -12 | -12 | -0 | 405 | -168 | 403 | -30 | 1.874 | -0 | -0 | 1.732 |
| Net profit | 1.442 | 1.939 | 4.537 | 5.621 | 26.163 | 4.403 | 3.788 | 6.238 | 10.412 | 93.664 | 176.679 | -4.527 | -5.950 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.193 | 5.257 | 8.695 | 12.420 | 35.971 | 39.826 | 40.735 | 45.845 | 54.279 | 148.149 | 329.257 | 312.738 | 300.898 |
| Equity | 2.201 | 3.902 | 7.861 | 11.589 | 35.139 | 39.421 | 40.727 | 44.966 | 52.877 | 144.541 | 316.221 | 309.565 | 294.614 |
| Long-term debt | 1.486 | 1.348 | 826 | 823 | 822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 506 | 6 | 8 | 8 | 10 | 265 | 8 | 13 | 52 | 1.594 | 10.790 | 568 | 1.447 |
| Total debt | 1.992 | 1.354 | 834 | 831 | 832 | 265 | 8 | 13 | 52 | 1.594 | 10.790 | 568 | 1.447 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|