| Revenue | DKK 2M | +14% |
| EBITDA | DKK 926K | +21% |
| Net profit | DKK 497K | +47% |
| Total assets | DKK 7,1M | -4% |
| Equity | DKK 4M | +10% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.267 | 1.695 | 1.228 | 1.774 | 2.020 |
| Staff expenses | -1.227 | -1.265 | -911 | -1.008 | -1.094 |
| EBITDA | 1.041 | 430 | 317 | 766 | 926 |
| Depreciation & amort. | -0 | -0 | -38 | -92 | -92 |
| EBIT | 1.041 | 430 | 279 | 674 | 834 |
| Net financials | -12 | -16 | -123 | -237 | -189 |
| Profit before tax | 1.029 | 414 | 157 | 437 | 644 |
| Tax | 233 | 95 | 38 | 99 | 147 |
| Net profit | 796 | 319 | 119 | 338 | 497 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.755 | 3.681 | 7.293 | 7.374 | 7.094 |
| Equity | 3.221 | 3.426 | 3.426 | 3.642 | 4.004 |
| Long-term debt | 0 | 0 | 3.121 | 2.705 | 2.311 |
| Short-term debt | 532 | 252 | 704 | 938 | 674 |
| Total debt | 532 | 252 | 3.825 | 3.643 | 2.985 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2016 | |
| Former (2) | ||
| Board of Directors | 2016 – 2022 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mariann Linding Grubert | Board of Directors | 0 companies |
| Morten Faaborg Bodilsen | Board of Directors | 0 companies |
| Tabita Low Frederiksen | Board of Directors | 0 companies |
| Ole Staun Bendtsen | Board of Directors | 0 companies |