| Revenue | DKK -14K | -106% |
| EBITDA | DKK -14K | -106% |
| Net profit | DKK 2M | -6% |
| Total assets | DKK 7,9M | +21% |
| Equity | DKK 7,7M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -40 | -86 | -48 | -45 | -32 | -9 | -49 | -125 | -121 | -44 | 219 | -14 |
| Staff expenses | -0 | -71 | -40 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -111 | -126 | -48 | -45 | -32 | -9 | -49 | -125 | -121 | -44 | 219 | -14 |
| Depreciation & amort. | -0 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -125 | -140 | -62 | -45 | -32 | -9 | -49 | -125 | -121 | -44 | 219 | -14 |
| Net financials | -51 | 438 | 2.195 | -36 | 47 | 50 | 822 | 50 | 69 | -9 | 2.200 | 1.913 | 2.009 |
| Profit before tax | -59 | 313 | 2.055 | -98 | 3 | 18 | 812 | 1 | -55 | -130 | 2.156 | 2.132 | 1.996 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -59 | 313 | 2.055 | -98 | 3 | 18 | 812 | 1 | -55 | -130 | 2.156 | 2.132 | 1.996 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 180 | 349 | 2.614 | 2.594 | 2.668 | 2.505 | 2.869 | 2.680 | 2.537 | 2.750 | 5.006 | 6.510 | 7.896 |
| Equity | 1 | 314 | 2.344 | 2.146 | 2.048 | 1.963 | 2.775 | 2.668 | 2.502 | 2.259 | 4.472 | 6.211 | 7.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 35 | 270 | 447 | 621 | 542 | 94 | 12 | 35 | 491 | 534 | 300 | 190 |
| Total debt | 179 | 35 | 270 | 447 | 621 | 542 | 94 | 12 | 35 | 491 | 534 | 300 | 190 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Zøhner | Board of Directors | 0 companies |