| Revenue | DKK 8,8M | +33% |
| EBITDA | DKK -1M | +34% |
| Net profit | DKK -1,1M | +62% |
| Total assets | DKK 2,1M | +12% |
| Equity | DKK -3,2M | -56% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12.098 | 4.225 | 7.673 | 6.913 | 7.328 | 6.664 | 8.925 | 6.634 | 8.818 |
| Staff expenses | -3.124 | -5.580 | -4.048 | -7.670 | -6.449 | -6.984 | -6.175 | -8.603 | -8.172 | -9.829 |
| EBITDA | 125 | 556 | 177 | 3 | 464 | 344 | 490 | 322 | -1.538 | -1.012 |
| Depreciation & amort. | -0 | -94 | -94 | -118 | -37 | -37 | -69 | -113 | -98 | -32 |
| EBIT | 125 | 462 | 83 | -115 | 427 | 307 | 420 | 209 | -1.636 | -1.043 |
| Net financials | -13 | -28 | -4 | -79 | -45 | -47 | -0 | -7 | -1.386 | -102 |
| Profit before tax | 112 | 157 | 80 | -194 | 382 | 260 | 420 | 202 | -3.022 | -1.146 |
| Tax | -0 | 27 | 30 | -0 | 76 | 60 | 101 | 51 | -0 | -0 |
| Net profit | 112 | 129 | 50 | -194 | 306 | 199 | 320 | 151 | -3.022 | -1.146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 696 | 1.233 | 1.048 | 1.441 | 974 | 1.840 | 2.808 | 2.757 | 1.877 | 2.096 |
| Equity | 22 | 152 | 202 | 8 | 314 | 513 | 833 | 984 | -2.038 | -3.184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 1.081 | 846 | 1.434 | 660 | 1.326 | 1.975 | 1.774 | 3.915 | 5.280 |
| Total debt | 674 | 1.081 | 846 | 1.434 | 660 | 1.326 | 1.975 | 1.774 | 3.915 | 5.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 | |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Temür Tüfekci | Management | 0 companies |