| Revenue | DKK -2K | -147% |
| EBITDA | DKK -2K | -147% |
| Net profit | DKK -2K | -161% |
| Total assets | DKK 41K | +16% |
| Equity | DKK 22K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | 83 | 32 | 9 | 4 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -5 | -7 | -6 | -10 | -6 | -6 | -6 | -31 | 83 | 32 | 9 | 4 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -7 | -6 | -10 | -6 | -6 | -6 | -31 | 83 | 32 | 9 | 4 | -2 |
| Net financials | 40 | -14 | -7 | 0 | 16 | -2 | -4 | -3 | -8 | -4 | -1 | -1 | -0 | -0 |
| Profit before tax | -47 | -19 | -14 | -6 | -27 | -7 | -10 | -9 | -39 | 80 | 31 | 9 | 4 | -2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 1 | -1 |
| Net profit | -47 | -19 | -14 | -6 | -27 | -7 | -10 | -9 | -39 | 80 | 31 | 8 | 3 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 19 | 6 | 20 | 0 | 52 | 51 | 32 | 2 | 51 | 43 | 42 | 36 | 41 |
| Equity | 33 | 14 | 1 | -6 | -32 | -40 | -49 | -58 | -97 | -18 | 13 | 21 | 24 | 22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 25 | 33 | 92 | 100 | 90 | 99 | 68 | 30 | 21 | 11 | 19 |
| Total debt | 5 | 5 | 5 | 25 | 33 | 92 | 100 | 90 | 99 | 68 | 30 | 21 | 11 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|