| Revenue | DKK 75K | -82% |
| EBITDA | DKK -435K | -26% |
| Net profit | DKK 13,7M | +645% |
| Total assets | DKK 64,6M | +59% |
| Equity | DKK 51,2M | +36% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.998 | 2.250 | 2.459 | 3.628 | 4.320 | 5.059 | 6.424 | 4.704 | 2.740 | 411 | 839 | 417 | 75 |
| Staff expenses | -50 | -43 | -75 | -552 | -562 | -883 | -1.512 | -1.145 | -863 | -715 | -695 | -763 | -1.286 |
| EBITDA | 1.948 | 2.207 | 2.384 | 3.076 | 5.581 | 10.620 | 4.744 | 3.525 | 1.782 | -19 | 144 | -346 | -435 |
| Depreciation & amort. | -0 | -10 | -17 | -17 | 912 | -44 | -47 | -50 | -33 | -49 | -60 | -54 | -52 |
| EBIT | 1.948 | 2.198 | 2.367 | 3.060 | 4.669 | 10.577 | 4.698 | 3.475 | 1.749 | -68 | 84 | -400 | -487 |
| Net financials | -7 | -31 | -869 | 72 | 126 | 441 | 517 | 2.377 | 1.735 | 1.245 | 1.717 | 2.422 | 14.302 |
| Profit before tax | 1.941 | 2.167 | 1.498 | 3.131 | 4.795 | 11.017 | 5.214 | 5.851 | 3.484 | 1.177 | 1.801 | 2.023 | 13.815 |
| Tax | 491 | 549 | 374 | 744 | 1.065 | 2.425 | 1.156 | 576 | 1.220 | 346 | 384 | 180 | 95 |
| Net profit | 1.450 | 1.618 | 1.124 | 2.388 | 3.730 | 8.593 | 4.058 | 5.276 | 2.264 | 831 | 1.418 | 1.842 | 13.720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.758 | 4.786 | 7.143 | 8.387 | 16.816 | 35.585 | 43.520 | 46.933 | 46.832 | 45.161 | 40.410 | 40.584 | 64.616 |
| Equity | 2.564 | 4.134 | 5.209 | 7.597 | 11.227 | 21.690 | 25.696 | 31.356 | 33.565 | 34.396 | 35.757 | 37.540 | 51.199 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.045 | 8.154 | 13.566 | 12.107 | 10.125 | 7.998 | 1.706 | 993 | 991 |
| Short-term debt | 193 | 649 | 1.931 | 789 | 3.545 | 3.854 | 2.406 | 2.080 | 2.230 | 1.973 | 2.154 | 1.296 | 11.537 |
| Total debt | 193 | 649 | 1.931 | 789 | 5.590 | 12.008 | 15.972 | 14.187 | 12.355 | 9.972 | 3.860 | 2.289 | 12.527 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|