| Revenue | DKK -17K | -8% |
| EBITDA | DKK -17K | +8% |
| Net profit | DKK 172K | +428% |
| Total assets | DKK 312K | +204% |
| Equity | DKK -1,9M | +8% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.497 | 1.052 | 1.076 | 1.818 | 2.219 | 2.303 | 1.016 | -106 | -78 | 25 | 57 | -18 | -17 |
| Staff expenses | -1.134 | -1.143 | -1.057 | -1.549 | -1.923 | -1.858 | -1.432 | -189 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 363 | -91 | 19 | 269 | 296 | 444 | -416 | -295 | -80 | 25 | 57 | -18 | -17 |
| Depreciation & amort. | -157 | -248 | -249 | -208 | -245 | -202 | -1.526 | -400 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | -339 | -230 | 62 | 51 | 242 | -1.942 | -695 | -80 | 25 | 57 | -18 | -17 |
| Net financials | -201 | -211 | 510 | -178 | 10 | -101 | 431 | -64 | -49 | -58 | -59 | -62 | -64 |
| Profit before tax | 5 | -550 | 280 | -117 | 60 | 141 | -1.511 | -759 | -129 | -33 | -2 | -80 | -80 |
| Tax | 1 | -137 | -132 | -5 | -29 | 32 | -229 | -19 | -0 | -3 | -0 | -27 | -253 |
| Net profit | 4 | -413 | 411 | -112 | 89 | 109 | -1.282 | -740 | -129 | -30 | -2 | -52 | 172 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.646 | 5.352 | 5.469 | 5.382 | 5.167 | 4.739 | 2.864 | 2.014 | 164 | 104 | 80 | 103 | 312 |
| Equity | 87 | -326 | 85 | -26 | 63 | 172 | -1.110 | -1.849 | -1.978 | -2.008 | -2.010 | -2.063 | -1.890 |
| Long-term debt | 3.662 | 3.237 | 2.243 | 2.032 | 1.517 | 1.374 | 1.270 | 0 | 0 | 2.017 | 2.081 | 2.155 | 2.192 |
| Short-term debt | 1.846 | 2.372 | 2.971 | 3.212 | 3.380 | 2.964 | 2.704 | 3.864 | 2.143 | 95 | 9 | 10 | 10 |
| Total debt | 5.508 | 5.609 | 5.215 | 5.244 | 4.897 | 4.338 | 3.974 | 3.864 | 2.143 | 2.112 | 2.090 | 2.165 | 2.202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELVEKJÆR INVEST ApS | Company | 33.3% | 33.3% | 2011 |
BJØRN BØDKER HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bødker Mikkelsen | Management | 0 companies |