| Revenue | DKK 16,4M | +39% |
| EBITDA | DKK 2,3M | +71% |
| Net profit | DKK 1,1M | +59% |
| Total assets | DKK 14M | +40% |
| Equity | DKK 6,2M | +22% |
| Employees | 39 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 3.738 | 4.243 | 4.032 | 4.378 | 8.612 | 11.826 | 16.425 |
| Staff expenses | -2.902 | -3.694 | -3.245 | -4.031 | -7.402 | -10.461 | -14.093 |
| EBITDA | 836 | 549 | 787 | 347 | 1.210 | 1.365 | 2.333 |
| Depreciation & amort. | -20 | -100 | -72 | -185 | -291 | -367 | -498 |
| EBIT | 816 | 449 | 715 | 162 | 920 | 998 | 1.835 |
| Net financials | -3 | -37 | -29 | -26 | -20 | -23 | -59 |
| Profit before tax | 813 | 412 | 686 | 136 | 900 | 926 | 1.486 |
| Tax | 207 | 92 | 167 | 37 | 205 | 213 | 351 |
| Net profit | 606 | 320 | 519 | 99 | 695 | 713 | 1.135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.107 | 3.130 | 4.327 | 5.368 | 8.044 | 10.060 | 14.048 |
| Equity | 733 | 1.053 | 1.572 | 3.671 | 4.366 | 5.078 | 6.213 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.443 |
| Short-term debt | 1.336 | 1.977 | 2.594 | 1.505 | 3.113 | 4.145 | 5.987 |
| Total debt | 1.336 | 1.977 | 2.594 | 1.505 | 3.113 | 4.145 | 7.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Management | Management | 2019 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BUUS ANLÆGSGARTNER A/S | Company | 100.0% | 100.0% | 2019 |
LINNEMANN HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
A. ENGGAARD HOLDING A/S | Company | 66.7% | 66.7% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Buus Jensen | Management | 0 companies |
| Martin Steen Linnemann | Chief Executive Officer | 0 companies |
| Anders Bjørnlund | Board of Directors | 0 companies |
| Jens Aage Jerslev | Chairman | 0 companies |
| Lars Asger Enggaard | Chairman | 0 companies |
| Else Buus Jensen | Board of Directors | 0 companies |
| Anders Mejlholm Larsen | Board of Directors | 0 companies |