| Revenue | DKK 53K | -67% |
| EBITDA | DKK 53K | -64% |
| Net profit | DKK 29K | -55% |
| Total assets | DKK 443K | -44% |
| Equity | DKK 184K | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 207 | 10 | 607 | 305 | -4 | 229 | 454 | -86 | 171 | 85 | 159 | 53 |
| Staff expenses | -17 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -12 | -0 |
| EBITDA | 26 | 207 | 10 | 407 | 302 | -5 | 237 | 454 | -86 | 171 | 85 | 147 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 26 | 207 | 10 | 407 | 302 | -5 | 237 | 454 | -86 | 171 | 85 | 147 | 53 |
| Net financials | -45 | -10 | -31 | -14 | -9 | -8 | -1 | -22 | -5 | -0 | -16 | -49 | -12 |
| Profit before tax | -8 | 197 | -22 | 393 | 294 | -13 | 236 | 432 | -91 | 171 | 69 | 99 | 41 |
| Tax | 5 | 51 | -0 | 96 | 65 | -3 | 52 | 93 | -19 | 37 | 17 | 33 | 12 |
| Net profit | -14 | 146 | -21 | 298 | 228 | -10 | 184 | 339 | -72 | 134 | 52 | 66 | 29 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 613 | 710 | 688 | 1.106 | 786 | 1.354 | 972 | 667 | 930 | 1.026 | 790 | 443 |
| Equity | -164 | -18 | -114 | 183 | 311 | 201 | 385 | 357 | 35 | 169 | 221 | 287 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 672 | 632 | 824 | 505 | 390 | 386 | 361 | 561 | 432 | 761 | 805 | 503 | 259 |
| Total debt | 672 | 632 | 824 | 505 | 390 | 386 | 361 | 561 | 432 | 761 | 805 | 503 | 259 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ZEPHYR HOLDING ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Stoklund Lydersen | Management | 0 companies |