| Revenue | DKK -62K | -105% |
| EBITDA | DKK -62K | -123% |
| Net profit | DKK 372K | +2% |
| Total assets | DKK 1,5M | +7% |
| Equity | DKK 1,3M | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | -31 | -13 | -43 | -22 | -12 | -6 | 644 | 1.617 | 996 | 154 | -4 | 1.177 | -62 |
| Staff expenses | -180 | -0 | -0 | -0 | -0 | -0 | -0 | -259 | -934 | -1.131 | -2 | -0 | -906 | -0 |
| EBITDA | -154 | -31 | -13 | -43 | -22 | -12 | -6 | 385 | 683 | -135 | 152 | -4 | 271 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -5 | -5 | -5 | -4 | -2 |
| EBIT | -154 | -31 | -13 | -43 | -22 | -12 | -6 | 385 | 681 | -140 | 147 | -9 | 267 | -64 |
| Net financials | -6 | 293 | 226 | 799 | 124 | -2 | -465 | 2 | -208 | 455 | 71 | 376 | 141 | 441 |
| Profit before tax | -161 | 262 | 213 | 756 | 102 | -14 | -471 | 387 | 473 | 315 | 218 | 367 | 408 | 377 |
| Tax | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 43 | 190 | -15 | 15 | -2 | 42 | 5 |
| Net profit | -161 | 262 | 213 | 756 | 102 | -14 | -471 | 344 | 283 | 329 | 203 | 368 | 366 | 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 195 | 318 | 420 | 716 | 717 | 610 | 21 | 538 | 952 | 1.073 | 1.298 | 1.155 | 1.434 | 1.538 |
| Equity | 45 | 307 | 400 | 706 | 707 | 589 | 12 | 356 | 367 | 694 | 782 | 1.033 | 1.099 | 1.271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 151 | 11 | 20 | 10 | 10 | 20 | 9 | 182 | 584 | 378 | 516 | 122 | 334 | 266 |
| Total debt | 151 | 11 | 20 | 10 | 10 | 20 | 9 | 182 | 584 | 378 | 516 | 122 | 334 | 266 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|