| Revenue | DKK 1K | -96% |
| EBITDA | DKK 1K | -96% |
| Net profit | DKK -38K | -141% |
| Total assets | DKK 1,4M | -5% |
| Equity | DKK -45K | -558% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -5 | -4 | 32 | 35 | 1 |
| Staff expenses | -0 | -0 | -2 | -0 | -0 |
| EBITDA | -5 | -4 | 30 | 35 | 1 |
| Depreciation & amort. | -35 | -37 | -38 | -39 | -35 |
| EBIT | -40 | -41 | -7 | -4 | -33 |
| Net financials | -13 | -14 | -13 | -14 | -14 |
| Profit before tax | -52 | -54 | -21 | -18 | -47 |
| Tax | -0 | -0 | -18 | -2 | -9 |
| Net profit | -52 | -54 | -2 | -16 | -38 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.305 | 1.341 | 1.333 | 1.442 | 1.367 |
| Equity | 66 | 11 | 9 | -7 | -45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.239 | 1.330 | 1.324 | 1.449 | 1.412 |
| Total debt | 1.239 | 1.330 | 1.324 | 1.449 | 1.412 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HL Founder | Founder | 2011 |
PJ Founder | Founder | 2011 |
TE Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 2011 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Individual | 25–33.32% | 25–33.32% | 2013 | |
| Company | 25–33.32% | 25–33.32% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lerche | Founder | 0 companies |
| Peter Jonasson Barreth | Founder | 0 companies |
| Thomas Elmkjær | Management | 0 companies |
| Rasmus Markholt | Chairman | 0 companies |