| Revenue | DKK 213,6M | -20% |
| EBITDA | DKK 213,6M | -20% |
| Net profit | DKK 77,9M | -33% |
| Total assets | DKK 2B | -3% |
| Equity | DKK 901,2M | +9% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 224.104 | 125.643 | 430.105 | 267.453 | 213.612 |
| Staff expenses | -16.893 | -18.269 | -17.880 | -3 | -0 |
| EBITDA | 207.211 | 107.374 | 412.225 | 267.450 | 213.612 |
| Depreciation & amort. | -27.024 | -23.617 | -52.561 | -62.820 | -62.820 |
| EBIT | 180.187 | 83.757 | 359.664 | 204.630 | 150.792 |
| Net financials | -5.613 | -4.535 | -21.477 | -51.971 | -50.609 |
| Profit before tax | 174.574 | 79.222 | 338.187 | 152.659 | 100.183 |
| Tax | 39.525 | 17.639 | 74.689 | 35.942 | 22.289 |
| Net profit | 135.049 | 61.583 | 263.498 | 116.717 | 77.894 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.056.501 | 1.099.813 | 2.157.932 | 2.069.249 | 1.997.485 |
| Equity | 853.094 | 914.678 | 706.576 | 823.293 | 901.187 |
| Long-term debt | 9.730 | 5.452 | 2.527 | 0 | 0 |
| Short-term debt | 26.443 | 8.557 | 1.247.410 | 1.016.657 | 844.709 |
| Total debt | 36.173 | 14.009 | 1.249.937 | 1.016.657 | 844.709 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BT Management | Management | 2011 |
| Former (1) | ||
SK Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2012 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Board of Directors | 2015 | |
| Board of Directors | 2015 | |
| Former (4) | ||
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2011 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2013 | |
| Company | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Kristian Espersen | Management | 0 companies |
| Bo Thomas Johansson | Management | 0 companies |
| Bo Oscar Johansson | Board of Directors | 0 companies |
| Johan Kristian Johansson | Board of Directors | 0 companies |
| Jens Koefoed Stadum | Board of Directors | 0 companies |
| Emil Johannes Johansson | Board of Directors | 0 companies |
| Villy Bülow Rossen | Board of Directors | 0 companies |
| Jean Vad Christensen | Board of Directors | 0 companies |
| Leif Börje Johansson | Board of Directors | 0 companies |
| Hans Espersen | Board of Directors | 0 companies |
| Börje Daniel Johansson | Board of Directors | 0 companies |
| Mogens Ørts Jensen | Board of Directors | 0 companies |