| Revenue | DKK -12K | -7% |
| EBITDA | DKK -12K | +7% |
| Net profit | DKK -1,8M | -839% |
| Total assets | DKK 3,1M | -38% |
| Equity | DKK 3M | -39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -2 | -3 | -4 | -5 | -3 | -8 | -10 | -7 | -8 | -8 | -11 | -13 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | -2 | -3 | -4 | -5 | -6 | -11 | -14 | -11 | -8 | -8 | -11 | -13 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | -2 | -3 | -4 | -5 | -6 | -11 | -14 | -11 | -8 | -8 | -11 | -13 | -12 |
| Net financials | -267 | 353 | 60 | 60 | 67 | 71 | 250 | 425 | 751 | 882 | 432 | 2.554 | -172 | -1.810 |
| Profit before tax | -260 | 352 | 57 | 56 | 62 | 66 | 239 | 411 | 740 | 875 | 424 | 2.543 | -185 | -1.822 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 11 | 16 |
| Net profit | -260 | 352 | 57 | 56 | 62 | 66 | 239 | 411 | 740 | 875 | 424 | 2.543 | -196 | -1.838 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 471 | 427 | 383 | 346 | 764 | 983 | 1.169 | 1.589 | 2.351 | 2.717 | 5.222 | 4.956 | 3.066 |
| Equity | 113 | 465 | 419 | 375 | 338 | 303 | 541 | 952 | 1.582 | 2.343 | 2.710 | 5.194 | 4.937 | 3.032 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 16 |
| Short-term debt | -149 | 6 | 8 | 8 | 8 | 461 | 441 | 217 | 7 | 7 | 7 | 27 | 8 | 18 |
| Total debt | -149 | 6 | 8 | 8 | 8 | 461 | 441 | 217 | 7 | 7 | 7 | 27 | 18 | 34 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|