| Revenue | DKK 3K | -89% |
| EBITDA | DKK 3K | -89% |
| Net profit | DKK -133K | -68% |
| Total assets | DKK 1,5M | -8% |
| Equity | DKK -338K | -65% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 5 | -20 | 63 | 37 | 104 | 151 | -28 | 237 | 114 | 182 | 33 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 26 | 5 | -20 | 63 | 37 | 104 | 151 | -28 | 237 | 114 | 182 | 33 | 3 |
| Depreciation & amort. | -15 | -15 | -58 | -73 | -73 | -73 | -73 | -40 | -28 | -28 | -28 | -28 | -0 |
| EBIT | 11 | -11 | -79 | -10 | -36 | 31 | 78 | -68 | 210 | 87 | 154 | 5 | 3 |
| Net financials | -44 | -53 | -77 | -85 | -59 | -54 | -52 | -55 | -47 | -42 | -44 | -106 | -131 |
| Profit before tax | -33 | -64 | -156 | -95 | -94 | -23 | 26 | -123 | 163 | 44 | 110 | -102 | -128 |
| Tax | -8 | -15 | -37 | -19 | 10 | -0 | -0 | -0 | -0 | -0 | 4 | -22 | 5 |
| Net profit | -25 | -49 | -120 | -76 | -104 | -23 | 26 | -123 | 163 | 44 | 106 | -79 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.613 | 1.591 | 1.908 | 1.841 | 1.767 | 1.696 | 1.651 | 1.649 | 1.506 | 1.465 | 1.438 | 1.661 | 1.522 |
| Equity | 30 | -19 | -138 | -214 | -318 | -342 | -316 | -439 | -276 | -231 | -125 | -205 | -338 |
| Long-term debt | 958 | 959 | 960 | 961 | 962 | 962 | 962 | 962 | 900 | 851 | 801 | 780 | 739 |
| Short-term debt | 626 | 651 | 1.086 | 1.094 | 1.124 | 1.076 | 1.005 | 1.126 | 882 | 846 | 760 | 1.086 | 1.120 |
| Total debt | 1.583 | 1.609 | 2.046 | 2.055 | 2.085 | 2.037 | 1.967 | 2.088 | 1.782 | 1.697 | 1.561 | 1.865 | 1.860 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2011 | — | — |
LB Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS BØDKER MADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Brandt Andersen | Management | 0 companies |
| Lars Bødker Madsen | Management | 0 companies |